Home > Balance Sheet > HARSHA ENGINEERS INTERNATIONAL

HARSHA ENGINEERS INTERNATIONAL
Balance Sheet

COMMUNITY POLL
for HARSHA ENGINEERS INTERNATIONAL
Please provide your vote to see the results

HARSHA ENGINEERS INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹91 Cr₹77 Cr₹50 Cr₹50 Cr₹20 Cr
    Equity - Authorised ₹100 Cr₹100 Cr₹50 Cr₹50 Cr₹35 Cr
    Equity - Issued ₹91 Cr₹77 Cr₹50 Cr₹50 Cr₹20 Cr
    Equity Paid Up ₹91 Cr₹77 Cr₹50 Cr₹50 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹27 Cr₹27 Cr-
Total Reserves ₹981 Cr₹445 Cr₹350 Cr₹295 Cr₹-19 Cr
    Securities Premium ₹421 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr
    Capital Reserves ₹-1.16 Cr₹-6.04 Cr₹-6.04 Cr₹-6.04 Cr-
    Profit & Loss Account Balance ₹529 Cr₹406 Cr₹314 Cr₹269 Cr₹-19 Cr
    General Reserves ₹24 Cr₹24 Cr₹24 Cr₹24 Cr-
    Other Reserves ₹7.68 Cr₹20 Cr₹17 Cr₹7.40 Cr₹0.02 Cr
Reserve excluding Revaluation Reserve ₹981 Cr₹445 Cr₹350 Cr₹295 Cr₹-19 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,072 Cr₹522 Cr₹427 Cr₹372 Cr₹1.41 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹7.91 Cr₹96 Cr₹102 Cr₹128 Cr₹34 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹7.91 Cr₹96 Cr₹102 Cr₹128 Cr₹34 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -₹42 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹19 Cr---
    Other Unsecured Loan -₹23 Cr---
Deferred Tax Assets / Liabilities ₹6.63 Cr₹3.95 Cr₹2.00 Cr₹-15 Cr₹-12 Cr
    Deferred Tax Assets ₹10 Cr₹10 Cr₹9.99 Cr₹26 Cr₹12 Cr
    Deferred Tax Liability ₹17 Cr₹14 Cr₹12 Cr₹11 Cr₹0.30 Cr
Other Long Term Liabilities ₹6.94 Cr₹7.69 Cr₹9.67 Cr₹8.15 Cr₹0.07 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.35 Cr₹11 Cr₹9.52 Cr₹6.89 Cr₹0.39 Cr
Total Non-Current Liabilities ₹30 Cr₹161 Cr₹123 Cr₹128 Cr₹23 Cr
Current Liabilities -----
Trade Payables ₹119 Cr₹183 Cr₹117 Cr₹111 Cr₹53 Cr
    Sundry Creditors ₹119 Cr₹183 Cr₹117 Cr₹111 Cr₹53 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹57 Cr₹90 Cr₹118 Cr₹137 Cr₹39 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.42 Cr₹10 Cr₹27 Cr₹38 Cr₹27 Cr
    Interest Accrued But Not Due ₹0.08 Cr₹0.83 Cr₹2.85 Cr₹1.61 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹55 Cr₹79 Cr₹88 Cr₹97 Cr₹12 Cr
Short Term Borrowings ₹165 Cr₹199 Cr₹196 Cr₹222 Cr₹78 Cr
    Secured ST Loans repayable on Demands ₹139 Cr₹167 Cr₹137 Cr₹153 Cr₹35 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹26 Cr₹32 Cr₹59 Cr₹69 Cr₹44 Cr
Short Term Provisions ₹3.21 Cr₹4.22 Cr₹2.02 Cr₹3.03 Cr₹0.10 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.98 Cr₹2.15 Cr-₹1.17 Cr-
    Provision for post retirement benefits --₹2.02 Cr₹1.86 Cr₹0.10 Cr
    Preference Dividend -----
    Other Provisions ₹2.23 Cr₹2.07 Cr---
Total Current Liabilities ₹344 Cr₹476 Cr₹432 Cr₹473 Cr₹171 Cr
Total Liabilities ₹1,445 Cr₹1,158 Cr₹982 Cr₹973 Cr₹195 Cr
ASSETS
Gross Block ₹858 Cr₹794 Cr₹746 Cr₹705 Cr₹1.96 Cr
Less: Accumulated Depreciation ₹472 Cr₹439 Cr₹404 Cr₹372 Cr₹1.44 Cr
Less: Impairment of Assets -----
Net Block ₹387 Cr₹356 Cr₹342 Cr₹334 Cr₹0.52 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹2.10 Cr₹3.34 Cr₹3.39 Cr-
Non Current Investments ₹33 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Long Term Investment ₹33 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Quoted ₹33 Cr----
    Unquoted ₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Long Term Loans & Advances ₹13 Cr₹16 Cr₹12 Cr₹12 Cr₹3.40 Cr
Other Non Current Assets ₹1.21 Cr₹1.31 Cr₹5.95 Cr₹6.26 Cr-
Total Non-Current Assets ₹445 Cr₹375 Cr₹364 Cr₹356 Cr₹3.94 Cr
Current Assets Loans & Advances -----
Currents Investments ₹161 Cr₹6.43 Cr₹9.25 Cr₹6.58 Cr₹5.75 Cr
    Quoted ₹155 Cr----
    Unquoted ₹6.12 Cr₹6.43 Cr₹9.25 Cr₹6.58 Cr₹5.75 Cr
Inventories ₹377 Cr₹376 Cr₹268 Cr₹232 Cr₹9.03 Cr
    Raw Materials ₹90 Cr₹82 Cr₹47 Cr₹31 Cr-
    Work-in Progress ₹26 Cr₹27 Cr₹23 Cr₹23 Cr-
    Finished Goods ₹126 Cr₹142 Cr₹99 Cr₹79 Cr-
    Packing Materials -----
    Stores Ā and Spare ₹21 Cr₹19 Cr₹15 Cr₹14 Cr-
    Other Inventory ₹114 Cr₹106 Cr₹83 Cr₹84 Cr₹9.03 Cr
Sundry Debtors ₹280 Cr₹283 Cr₹214 Cr₹239 Cr₹129 Cr
    Debtors more than Six months ₹86 Cr₹92 Cr₹47 Cr₹94 Cr₹84 Cr
    Debtors Others ₹197 Cr₹196 Cr₹167 Cr₹144 Cr₹45 Cr
Cash and Bank ₹134 Cr₹39 Cr₹45 Cr₹57 Cr₹13 Cr
    Cash in hand ₹0.10 Cr₹0.06 Cr₹0.06 Cr₹0.18 Cr₹0.01 Cr
    Balances at Bank ₹133 Cr₹39 Cr₹45 Cr₹57 Cr₹13 Cr
    Other cash and bank balances -----
Other Current Assets ₹9.47 Cr₹18 Cr₹13 Cr₹15 Cr₹1.37 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹2.89 Cr₹1.81 Cr₹-0.27 Cr₹1.31 Cr₹0.18 Cr
    Prepaid Expenses ₹5.84 Cr₹5.55 Cr₹5.97 Cr₹7.57 Cr₹0.96 Cr
    Other current_assets ₹0.74 Cr₹11 Cr₹7.44 Cr₹5.99 Cr₹0.23 Cr
Short Term Loans and Advances ₹36 Cr₹58 Cr₹69 Cr₹69 Cr₹33 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹26 Cr₹44 Cr₹47 Cr₹29 Cr
    Advance income tax and TDS --₹1.14 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹5.00 Cr----
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹32 Cr₹24 Cr₹22 Cr₹4.40 Cr
Total Current Assets ₹998 Cr₹780 Cr₹618 Cr₹618 Cr₹191 Cr
Net Current Assets (Including Current Investments) ₹654 Cr₹304 Cr₹186 Cr₹144 Cr₹20 Cr
Miscellaneous Expenses not written off ₹2.24 Cr₹3.56 Cr---
Total Assets ₹1,445 Cr₹1,158 Cr₹982 Cr₹973 Cr₹195 Cr
Contingent Liabilities ₹97 Cr₹79 Cr₹91 Cr₹121 Cr₹81 Cr
Total Debt ₹177 Cr₹378 Cr₹348 Cr₹412 Cr₹122 Cr
Book Value -67.5679.9968.950.70
Adjusted Book Value 117.4867.0979.9968.950.70

Compare Balance Sheet of peers of HARSHA ENGINEERS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HARSHA ENGINEERS INTERNATIONAL ₹3,811.5 Cr -5.5% 2.6% 0.1% Stock Analytics
BHARAT ELECTRONICS ₹171,158.0 Cr -2% 10.8% 127.2% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹106,238.0 Cr 9.4% 20.2% 273.5% Stock Analytics
THERMAX ₹56,731.5 Cr 9% 11.1% 104.9% Stock Analytics
TRIVENI TURBINE ₹18,357.4 Cr 7.8% 0.9% 53% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,777.4 Cr -0.1% 14.7% 159.2% Stock Analytics


HARSHA ENGINEERS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HARSHA ENGINEERS INTERNATIONAL

-5.5%

2.6%

0.1%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses